8.3 years of operation, 100,000 miles, 1000 miles per month:
a) All cars include Toyota extended 125,000 mile warranty for 84 months in the price
b) Gasoline cost $3.75 per gallon average over the period
c) Electricity cost at home is $0.12 per kWh, with 3 miles/kWh consumption rate, $0.04/mile
d) Public charging at DC fast charge is $0.0695 per mile
e) Prius 48mph, RAV4 V6 at 22.5mpg, RAV4 EV at 3 miles/kWh
f) Used auto values are trade-in value at 100,000 miles using a 2006 model year from KBB.com
g) Since no 2006 RAV4 EV exists, my guess value is $20,000
h) Toyota hydrogen car "Murai" is "free" fuel at $500 monthly lease for 100 months
------------ Rav4 EV ---- Rav4 V6 ---- Prius -------Murai ---
Sales Price- $35,000 ----$30,000 ---- $27,500 --- $50,000
Warranty -- $ 1,500 ---- $ 1,500 ----- $ 1,500 --- $ 1,500
Public fuel --$ 6495 -----$16,667 ---- $ 7,000 --- $ -N/A-
Home fuel --$ 4000 -----$ -N/A- ----- $ -N/A- --- $ -N/A-
Oil changes $ -0- ------ $ 300 ------- $ -0- ----- $ -N/A-
Smog Check $ -0- --------$ 100 -------$ -0- ----- $ -0-
Maintenance $ 1300 -----$ 1900 ------ $ 1800 --- $ $1300
Net costs -- $44,295 ---- $50,467 -----$37,800 --$52,800
Home Fuel - $41,800 -----$ -N/A- -----$ -N/A- ---$ -N/A-
Net value --$ 20,000 ---- $8,300 ------ $ 4,800 --$ -0-
@ 8 years
100,000
Miles
Total cost -- $24,295 ---- $42,167 -----$33,000 --$ 52,800
-------------- $21,800
the $6495 total transportation energy cost for RAV4 EV is for 100,000 miles of driving ($0.0695 per mile) with the Toyota RAV4 EV equipped with JdeMO using only NRG / eVgo DC quick charging on the $14.95 monthly plan plus $0.10 per minute.